# Issue 011 calculation report

Prepared 2026-09-14. Full 27-provider capture; 16 priced, 11 captured exclusions, zero deferred or pending. Receipt/session dating is used; exact capture date and timezone are not independently attested.

## Locked construction

Base medians: T1 10.5306, T2 3.55, T3 4.62. Weights: 0.45, 0.45, 0.10. Tier populations: 4, 18, 5. Decimal precision: 50. Google normalized value is rounded to 11.0613 at the established benchmark input precision.

- T1 inputs: 6.88, 10.0, 11.0613, 12.29. Median 10.53065.
- T2 inputs: 2.69, 2.95, 3.2, 3.25, 3.85, 3.9, 3.99, 3.99, 4.5, 6.155. Median 3.875.
- T3 inputs: 3.49, 5.95. Median 4.72.

SVCI = sum(weight x 100 x observed median / base median) = 104.33638218934851444856492520403167924556296953520. Display 104.3, unchanged from Issue 010.

Coverage = 0.45 x 4/4 + 0.45 x 10/18 + 0.10 x 2/5 = 0.74.
Compute Opacity Index = 100 x (1 - coverage) = 26.00.
This is tier-weighted coverage, not 16/27 or 11/27. Issues 009 and 010 omitted these measures, so no movement from those issues is asserted. Last full sweep Issue 008 had the same 0.7400 and 26.0.

Companion Dollar Basket = 6.9545425, display 6.9545.
Pooled non-hyperscaler median = 3.875.
Hyperscaler Premium = 2.7175870967741935483870967741935483870967741935484, display 2.7176x.
Neocloud Discount = 0.63202651308323797676306780683053752617359802101485, display 0.6320.
Price Floor = median of bottom ceil(16 x .25) = 4 rates (2.69, 2.95, 3.20, 3.25) = 3.075.

All sixteen priced observations equal their Issue 010 rates, each with zero dollar and percentage movement. Eleven exclusions were deferred in Issue 010; they have no prior-issue price movement basis. Marketplace monitoring values are never calculation inputs.

## Google qualification

88.490000119 / 8 = 11.061250014875, benchmark input 11.0613. Logged-out continuation reproduces the established A3 High price. The A3 table has no visible region selector. Iowa shown for the subsequent G4/G2 table is not attributed to A3. This source limitation is disclosed rather than silently labeled Iowa.